@Red Lion. Yes, I am assuming that
a) the revenue synergies and cost synergies promised during the take-over and increased over time are achieved
b) company can improve operations in the existing business, before taking into account synergies (KCS had OR north of 80 if I am not mistaken). One example is building a second bridge at Laredo for instance.
c) tail-winds from volume growth driven by: 1) return of manufacturing from the East to Mexico; 2) shift of truck volumes to rail (would happen faster under VP Harris) due to difficulty recruiting truck drivers and environmental pressures (rail is 3-4x more fuel efficient than trucks).
d) tailwinds on the expense side from technology - more frequent drone inspections for instance
e) Pricing power - you are a monopoly or duopoly. So raise price at inflation + 0.5% per annum, and that translates into EBIT growth = inflation + 1% per annum.
One caveat to remember, replacement cap ex is probably a billion CAD higher per annum than depreciation so reported net income is overstated or exceeds free cash flow, however you want to call that.
I think that regardless of who is in the White House, the business will do well. On the one hand, it should do better under Trump as he guts regulation and gets people to invest again and forces more on-shoring. On the other hand, Harris would probably put strong pressure on trucks for environmental reasons so that could be quite helpful.
Don't beat yourself too much over CP, I think it has been a lousy investment over the past five years, unless I am mistaken.