Viking Posted 19 hours ago Posted 19 hours ago (edited) Here is a short article that estimates the impact on BVPS of share repurchases above book value. The size of the impact surprised me. Hat tip to @SafetyinNumbers for bringing this topic up in the past. Share Buybacks, Book Value and Intrinsic Value Warren Buffett has long argued that the economics of a share repurchase depend primarily on price. When a company repurchases shares below intrinsic value, continuing shareholders benefit. Their ownership interest increases without requiring them to invest additional capital, increasing intrinsic value per share. Book value is a separate question. Buybacks below book value increase BVPS. Buybacks above book value decrease BVPS. Neither outcome tells investors whether value was created or destroyed. That depends on whether the shares were purchased below intrinsic value. A good share buyback can therefore reduce book value per share while increasing intrinsic value per share. The Emerging Story at Fairfax This framework is becoming increasingly relevant for Fairfax. Since 2018, the company has aggressively repurchased its shares. In recent years, a meaningful number of those shares have been purchased at a premium to book value—but clearly below management's assessment of intrinsic value. The result is a growing divergence: Fairfax's buybacks are reducing reported BVPS while increasing intrinsic value per share. Consider Q2 2026. Fairfax appears to have repurchased approximately 675,000 shares for $1.08 billion, or roughly $1,600 per share. With BVPS of approximately $1,250 during the quarter, Fairfax paid about $350 per share above book value. Premium to book value: $1,600 − $1,250 = $350 per share Total premium paid: $350 × 675,000 = $236 million Assuming approximately 19.95 million effective shares outstanding at quarter-end: Estimated reduction in BVPS: $236 million ÷ 19.95 million = approximately $12 per share In other words, Fairfax's Q2 share repurchases are estimated to have reduced reported BVPS by approximately $12 per share. The estimated impact was approximately $10 per share in Q4 2025 and $8 per share in Q1 2026. Including Q2, share repurchases above book value may have reduced reported BVPS by approximately $30 per share over the past three quarters. Yet because Fairfax purchased those shares below intrinsic value, continuing shareholders are economically better off. The Impact on Traditional P/C Insurance Valuation For P/C insurers, investors often focus on two closely related measures of performance: BVPS growth and ROE. Share repurchases above book value affect both. BVPS declines. Fairfax is paying more than book value for each share it retires, reducing book value per remaining share. ROE increases, all else equal. The buybacks reduce common equity. If earnings do not decline proportionately, Fairfax generates a higher return on a smaller equity base. Value-creating buybacks can therefore make BVPS growth look weaker and ROE look stronger. Investors need to understand how capital allocation is affecting both measures. Why It Matters Book value remains an important metric for Fairfax, but it is becoming a less complete measure of value creation. As Fairfax repurchases more shares above book value but below intrinsic value, reported BVPS will increasingly understate the economic benefit of those repurchases. This also complicates valuation: Fairfax can increase intrinsic value per share while reducing the book value investors use to calculate its price-to-book multiple. This is an emerging story for Fairfax investors. The pace of buybacks has accelerated, and the cumulative impact on BVPS is becoming meaningful. Buffett's framework provides the right lens: book value measures the accounting impact of a buyback; intrinsic value determines whether it created value. For Fairfax shareholders, the gap between the two is becoming increasingly important. ------------ Appendix: A Partial Bridge from Book Value to Intrinsic Value Book value is an accounting measure. Intrinsic value is an economic measure. The two are not the same. One obvious adjustment for Fairfax is the excess of fair value over carrying value (FV over CV) of its market traded non-insurance associates and consolidated holdings. This is not a theoretical adjustment. The value is observable in publicly traded securities but is not fully reflected in Fairfax's reported common equity. At June 30, 2026, the excess of FV over CV is estimated at approximately $4.1 billion, or $205 per share based on 19.95 million effective shares outstanding. Assuming a 15% tax rate (lower for capital gains), the after-tax value is approximately $175 per share. If Fairfax reports BVPS of approximately $1,300 at June 30: Reported BVPS: $1,300 After-tax excess of FV over CV: +$175 Adjusted BVPS: $1,475 This is not an estimate of Fairfax's intrinsic value. It is simply one identifiable adjustment that provides a partial bridge from accounting book value toward economic value. It also provides useful context for Fairfax's share repurchases. A buyback at $1,600 may represent a meaningful premium to reported book value, but only a modest premium to adjusted book value—and a discount to intrinsic value. That is the key distinction. Fairfax is reducing book value per share to increase intrinsic value per share. As the pace of buybacks continues, understanding the difference between the two will become increasingly important for investors. Edited 16 hours ago by Viking
djokovic1 Posted 17 hours ago Posted 17 hours ago 3 hours ago, SafetyinNumbers said: Nice job! Different methodology for calculating intrinsic value than I use but they all end up in the same ball park. Thanks!
Txvestor Posted 16 hours ago Posted 16 hours ago (edited) I asked chatGPT to construct this going back to 2017 since when's they've taken out almost 30% of their outstanding shares via buybacks. I would argue this divergence goes back to ever since the year the buyback started happening in earnest about 9yrs ago, once their equity hedges came off. This is evidenced by the fact that their earnings whether measured by total net earnings or EPS has grown despite all the capital ~$6B cumulatively allocated towards these buybacks. Year Shares Repurchased (millions) Total Cost (US$ millions) Avg. Purchase Price Year-end Book Value/Share Avg. Purchase Price as % of BV 2017 ~0.35 ~150 ~$430 ~$450 96% 2018 ~0.55 ~250 ~$455 ~$455 100% 2019 ~0.38 ~170 ~$447 ~$484 92% 2020 ~0.56 ~215 ~$385 ~$525 73% 2021 ~2.31 ~1,240 ~$537 ~$674 80% 2022 ~0.61 ~398 ~$652 ~$752 87% 2023 ~0.31 ~276 ~$890 ~$940 95% 2024 1.347 1,588 $1,179 $1,060 111% 2025 1.007 1,625 $1,614 $1,260 128% Â Edited 15 hours ago by Txvestor
Parsad Posted 16 hours ago Posted 16 hours ago 23 minutes ago, Txvestor said: I asked chatGPT to construct this going back to 2017 since when's they e taken out almost 30% of their outstanding shares via buybacks. I would argue this divergence goes back to ever since the year my back started happening in earnest about 9yrs ago, once their hedges came off. This is evidenced by the fact that their earnings whether measured by total net earnings or EPS has grown despite all the capital ~$6B cumulatively allocated towards these buybacks. Year Shares Repurchased (millions) Total Cost (US$ millions) Avg. Purchase Price Year-end Book Value/Share Avg. Purchase Price as % of BV 2017 ~0.35 ~150 ~$430 ~$450 96% 2018 ~0.55 ~250 ~$455 ~$455 100% 2019 ~0.38 ~170 ~$447 ~$484 92% 2020 ~0.56 ~215 ~$385 ~$525 73% 2021 ~2.31 ~1,240 ~$537 ~$674 80% 2022 ~0.61 ~398 ~$652 ~$752 87% 2023 ~0.31 ~276 ~$890 ~$940 95% 2024 1.347 1,588 $1,179 $1,060 111% 2025 1.007 1,625 $1,614 $1,260 128% Â Txinvestor, there is one more useful line you could add in there...percentage of total shares retired for that year. So, that would indicate if they are paying up in terms of p/b, but buying in the same percentage of total shares outstanding. That would clearly indicate that they believe there is a long-term structural change in intrinsic value and a higher p/b is achieving the long-term return they want. Cheers!
LC Posted 13 hours ago Posted 13 hours ago 3 hours ago, Parsad said: Txinvestor, there is one more useful line you could add in there...percentage of total shares retired for that year. Chatgpt: Year Shares Repurchased (millions) Total Cost (US$ millions) Avg. Purchase Price Year-end Book Value/Share Avg. Purchase Price as % of BV Estimated % of Shares Retired 2017 ~0.35 ~150 ~$430 ~$450 96% ~1.4% 2018 ~0.55 ~250 ~$455 ~$455 100% ~2.2% 2019 ~0.38 ~170 ~$447 ~$484 92% ~1.5% 2020 ~0.56 ~215 ~$385 ~$525 73% ~2.2% 2021 ~2.31 ~1,240 ~$537 ~$674 80% ~9.3% 2022 ~0.61 ~398 ~$652 ~$752 87% ~2.7% 2023 ~0.31 ~276 ~$890 ~$940 95% ~1.4% 2024 1.347 1,588 $1,179 $1,060 111% ~6.3% 2025 1.007 1,625 $1,614 $1,260 128% ~5.0%
SafetyinNumbers Posted 12 hours ago Posted 12 hours ago 31 minutes ago, LC said: Chatgpt: Year Shares Repurchased (millions) Total Cost (US$ millions) Avg. Purchase Price Year-end Book Value/Share Avg. Purchase Price as % of BV Estimated % of Shares Retired 2017 ~0.35 ~150 ~$430 ~$450 96% ~1.4% 2018 ~0.55 ~250 ~$455 ~$455 100% ~2.2% 2019 ~0.38 ~170 ~$447 ~$484 92% ~1.5% 2020 ~0.56 ~215 ~$385 ~$525 73% ~2.2% 2021 ~2.31 ~1,240 ~$537 ~$674 80% ~9.3% 2022 ~0.61 ~398 ~$652 ~$752 87% ~2.7% 2023 ~0.31 ~276 ~$890 ~$940 95% ~1.4% 2024 1.347 1,588 $1,179 $1,060 111% ~6.3% 2025 1.007 1,625 $1,614 $1,260 128% ~5.0% Could also add the impact to BVPS as Viking calculated. Just need the effective shares outstanding at the end of 2024 and 2025. I don’t think the accretion to BVPS from buybacks at a discount are relevant.
Txvestor Posted 11 hours ago Posted 11 hours ago (edited) I think the key metric in assessing intrinsic value—while admittedly imperfect and particularly volatile in Fairfax’s case—is net earnings. Ultimately, a business’s intrinsic value is determined by its ability to generate earnings over time. With that in mind, it may be informative to look at the trend in annual net earnings alongside earnings per share (EPS). Since Fairfax has also been aggressively repurchasing shares, the EPS trend provides additional insight into the value accruing to each remaining shareholder. I also thought it would be useful to include return on equity (ROE). Although ROE is also subject to significant year-to-year volatility and accounting noise at Fairfax, it remains a helpful measure of how effectively the company has been compounding shareholders’ capital over time. Year Total Revenue (US$B) Net Earnings (US$B) Diluted EPS (US$) ROE 2017 16.2 1.74 64.98 15.0% 2018 15.6 0.38 14.08 3.2% 2019 19.1 1.65 62.45 13.3% 2020 20.0 2.06 80.76 15.6% 2021 27.0 3.18 123.61 20.2% 2022 29.0 3.38 129.23 18.6% 2023 31.8 4.38 173.24 20.2% 2024 35.2 3.87 160.56 16.0% 2025 38.3 4.77 213.78 18.1% Edited 11 hours ago by Txvestor
Viking Posted 10 hours ago Posted 10 hours ago (edited) 4 hours ago, LC said: Chatgpt: Year Shares Repurchased (millions) Total Cost (US$ millions) Avg. Purchase Price Year-end Book Value/Share Avg. Purchase Price as % of BV Estimated % of Shares Retired 2017 ~0.35 ~150 ~$430 ~$450 96% ~1.4% 2018 ~0.55 ~250 ~$455 ~$455 100% ~2.2% 2019 ~0.38 ~170 ~$447 ~$484 92% ~1.5% 2020 ~0.56 ~215 ~$385 ~$525 73% ~2.2% 2021 ~2.31 ~1,240 ~$537 ~$674 80% ~9.3% 2022 ~0.61 ~398 ~$652 ~$752 87% ~2.7% 2023 ~0.31 ~276 ~$890 ~$940 95% ~1.4% 2024 1.347 1,588 $1,179 $1,060 111% ~6.3% 2025 1.007 1,625 $1,614 $1,260 128% ~5.0% Another important ‘bucket’ is the annual change in excess of FV over CV for market traded non-insurance associate and consolidated companies. It was a loss of $660 million in 2020. And at June 30, 2026 it is likely +$4.1 billion. The ‘swing’ over the past 6.5 years is about $730 million per year pre-tax or about $620 million after-tax (assuming 15% tax rate on capital gains). That is a material amount per year - too big to ignore. We know Fairfax includes this metric in their analysis. When we include this metric, Fairfax’s buybacks make even more sense - they look even better. Edited 8 hours ago by Viking
Txvestor Posted 10 hours ago Posted 10 hours ago 37 minutes ago, Viking said: Another important ‘bucket’ is the annual change in excess of FV over CV for market traded non-insurance companies. It was a loss of $660 million in 2020. And at June 30, 2026 it is likely +$4.1 billion. The ‘swing’ over the past 6.5 years is about $730 million per year pre-tax or about $620 million after-tax (assuming 15% tax rate on capital gains). That is a material amount per year - too big to ignore. We know Fairfax includes this metric in their analysis. When we include this metric, Fairfax’s buybacks make even more sense - they look even better. I think like Berkshire, for a long time Fairfax taught their shareholders to consider book value when evaluating the share price. I think the gap between intrinsic value and book value has diverged significantly overtime. In both of their cases and probably more so in the case of Fairfax. Considering Mr Market was assigning values as low as 0.6 BV in the past. 1.25 may appear like more reasonable. But in an environment where the insurance segment is much improved, interest rates are likely to stay materially higher for longer, and where excess fair value over carrying value is 4B+, and with where recent ROE numbers have been ie high teens compared to mid teens previously, I believe that is not much of a rerating. My view is at the recent average of 18% ROE, even accounting for the volatility and inherent risks of an insurance company, an adequately capitalized, well managed company that's been around nearly 50yrs should merit 1.8x BV in this very expensive stock market. I'm happy for them to keep buying at these levels. ,
Parsad Posted 9 hours ago Posted 9 hours ago 3 hours ago, LC said: Chatgpt: Year Shares Repurchased (millions) Total Cost (US$ millions) Avg. Purchase Price Year-end Book Value/Share Avg. Purchase Price as % of BV Estimated % of Shares Retired 2017 ~0.35 ~150 ~$430 ~$450 96% ~1.4% 2018 ~0.55 ~250 ~$455 ~$455 100% ~2.2% 2019 ~0.38 ~170 ~$447 ~$484 92% ~1.5% 2020 ~0.56 ~215 ~$385 ~$525 73% ~2.2% 2021 ~2.31 ~1,240 ~$537 ~$674 80% ~9.3% 2022 ~0.61 ~398 ~$652 ~$752 87% ~2.7% 2023 ~0.31 ~276 ~$890 ~$940 95% ~1.4% 2024 1.347 1,588 $1,179 $1,060 111% ~6.3% 2025 1.007 1,625 $1,614 $1,260 128% ~5.0% Thanks LC! Clearly looks like there has been enough of a structural/economic change at Fairfax where buying back their own shares up to 1.3 times book value generates an after-tax return equivalent to or better than their target return for shareholders. Cheers!
thedanmancan Posted 1 hour ago Posted 1 hour ago (edited) From Bloomberg News - India is close to accepting an offer from Fairfax Financial Holdings Ltd. for IDBI Bank Ltd., possibly at a slightly higher price, according to people with knowledge of the matter, in what could potentially be the biggest foreign investment in the country’s banking sector. …. Fairfax’s purchase of a 60.7% stake in IDBI would be worth around $5.7 billion, at current prices Edited 1 hour ago by thedanmancan
SafetyinNumbers Posted 1 hour ago Posted 1 hour ago 24 minutes ago, thedanmancan said: From Bloomberg News - India is close to accepting an offer from Fairfax Financial Holdings Ltd. for IDBI Bank Ltd., possibly at a slightly higher price, according to people with knowledge of the matter, in what could potentially be the biggest foreign investment in the country’s banking sector. …. Fairfax’s purchase of a 60.7% stake in IDBI would be worth around $5.7 billion, at current prices Should be one of the biggest deals Fairfax has ever done. I expect FIH to get partners including FFH to get the deal done. It will be interesting how much of the ~$5b is owned by Fairfax companies vs outside investors. My guess is more than half. I’m also curious how the accounting will be done. FIH usually marks to market its positions that are listed but FFH might be deemed to have significant influence or control.
Recommended Posts
Create an account or sign in to comment
You need to be a member in order to leave a comment
Create an account
Sign up for a new account in our community. It's easy!
Register a new accountSign in
Already have an account? Sign in here.
Sign In Now