Cardboard Posted November 9, 2017 Share Posted November 9, 2017 Yes and it is only Q3 with the two strongest quarters next. Add to this reduced financing costs and a significantly increased credit line and you have the recipe for growth and eye popping earnings increase. All lining up for a virtuous circle ;D Cardboard Link to comment Share on other sites More sharing options...
mrholty Posted November 9, 2017 Share Posted November 9, 2017 Yes and it is only Q3 with the two strongest quarters next. Add to this reduced financing costs and a significantly increased credit line and you have the recipe for growth and eye popping earnings increase. All lining up for a virtuous circle ;D Cardboard The only negative thing in the entire report is the tepid growth estimates for Q4 based on rigs in their primary markets. I can't argue with it but I had a higher number built in. The refinancing that was announced really shows up when you put it in. Link to comment Share on other sites More sharing options...
Shooter MacGavin Posted November 13, 2017 Share Posted November 13, 2017 hey sculpin. Thank you for posting this from VIC. It's a very interesting idea. I took a little position in MHY. Figured if I was going to making a bet on Cline ultimately, the payoff would be comparable with a quarter of the capital vs MAR. I'm not much of a metals and mining guy but I am wondering about a few things f you or anyone else has some insight. If this mine is not profitable at $140/ton of met coal, would it be profitable to a strategic buyer for any reason? are there cost synergies in mining? If mgmt wasn't able to receive bids during the huge run up in met coal last year, why would they receive bids now? have you ever spoken to the marret or cline management about their outlook for new elk? thank you very much and thanks for the idea From VIC - also MHY.UN moving up as public access was a few days ago... Marret Resource Corp MAR August 08, 2017 - 3:38pm EST by TheSpiceTrade 2017 2018 Price: 0.37 EPS 0 0 Shares Out. (in M): 18 P/E 0 0 Market Cap (in $M): 7 P/FCF 0 0 Net Debt (in $M): -3 EBIT 0 0 TEV ($): 4 TEV/EBIT 0 0 Description / Catalyst Messages (2) Description Marret Resource Corp. (the “Company” or “MAR”, traded on the TSX) is one of the most asymmetric risk/reward investments I have ever seen in my career. It is small, illiquid, which may make it only suitable for personal accounts, but the return profile is so enticing that it is worth picking up some shares for managers of smaller funds. Investors can purchase MAR (at C$0.395/shr) below liquidation value today (C$0.463), with your downside completely protected, and upside potential of over 37x your capital invested. Executive Summary MAR started off as a publicly traded investment company focused on resource companies, but due to a confluence of factors (changes in tax regime, poor performance, and high percentage of portfolio in illiquid securities) became orphaned and suffered from significant redemptions. Throughout its downfall, the manager of MAR refused to write-down the value on Cline Mining, which owns a metallurgical coal asset called New Elk Mine in Colorado. This culminated in threats of litigation from activist shareholders, a nasty annual general meeting with press coverage, and the eventual undertaking by the manager to liquidate the portfolio. Today, MAR is completely orphaned and forgotten with a market cap of just C$7mm. There is approx. C$8.2mm worth of net cash and liquid, publicly traded high yield bonds on the balance sheet. Thus, MAR is currently trading below liquidation value. Furthermore, MAR still owns approx. 22% of Cline Mining, which underwent a CCAA facilitated debt-for-equity swap. Met coal prices have rebounded significantly since late 2016. Based on an NPV10 interpolated from the Company’s NI 43-101 feasibility study, Cline is worth C$142mm near the current benchmark met coal price of US$165/ton. At US$200/ton, Cline is worth C$1.16 billion (translates to MAR share price of C$14.91). The latest disclosure in MAR’s most recent quarterly report suggests that the manager is actively engaged in strategic alternatives for Cline Mining in the current strong met coal environment. In any case, investors are paying less than nothing for Cline Mining, and thus the investment thesis does not hinge upon a commodity call on met coal or steel markets. Business History Marret Resource Corp. is a publicly traded investment company whose primary business is investing in public and private debt securities in a broad range of natural resource sectors. The manager of MAR, the publicly traded investment company, is Marret Asset Management Inc. (“Marret Asset Management”), a Toronto based fixed income money manager who was acquired by CI Financial in Corp. in September 2013. MAR was originally envisioned as a closed-end fund with permanent capital that Marret Asset Management could invest and earn fees from. MAR entered into a management services agreement with Marret Asset Management in Dec. 2010 and raised C$75 million in equity capital in 2011. At the same time, Marret Asset management introduced three other publicly traded investment funds, these being Marret High Yield Strategies Fund (“MHY”), Marret Investment Grade Bond Fund (“MIG”), and Marret Multi Strategy Income Fund (“MMF”). In total, Marret Asset Management raised over a billion dollars for its publicly traded investment vehicles. Over the next few years, each of publicly traded investment companies ended up in trouble due to a combination of: Change in tax regime – on March 21, 2013 the Canadian Minister of Finance announced new anti-avoidance measures on “character conversion transactions” whereby funds converted income into capital gains by using forward purchase derivatives with a counterparty to obtain exposure to an underlying reference portfolio. MHY, MIG, and MMF were engaged in these character conversion transactions and marketing the tax advantageous nature of their income based investments. With this announcement, they were no longer allowed to enter into new contracts after their existing derivatives rolled off. Poor performance – all of the publicly traded Marret investment companies suffered from poor performance to varying degrees in 2011-2012. For example, MHY had a return of 1.4% in 2011 and 3.2% in 2012 (compared to the Merrill Lynch U.S. High Yield Master II Index which had a return of 16.2% in 2012). Cline Mining – unfortunately, the publicly traded Marret investment companies made one of their largest investments ever at exactly the wrong time to a metallurgical coal company called Cline Mining. As performance weakened, the manager refused to mark down their level three assets. I will get into this into the next section of this report. Trading at a discount to NAV – as a result of the street’s skepticism around Cline Mining and NAV calculations, they began to trade at a significant discount to NAV. Significant redemptions – This all culminated in significant redemptions in 2013. MHY received redemptions for 31.2mm units, representing 44% of units outstanding. Cline Mining – the Straw That Broke the Camel’s Back In Q4 2011, several Marret vehicles (those being MAR, MHY, and MMF) participated as a syndicate and provided Cline Mining Corp. (“Cline”) with $50 million of Senior Secured Bonds. Cline is a metallurgical coal exploration and production company, headquartered in Toronto, Ontario with its key asset, the New Elk Mine, located in Colorado. Cline focused on New Elk and brought it to production in December 2010, right at the beginning of a protracted downturn in global met coal markets. For context, met coal prices dropped from almost $330/ton to under $100/ton in 2014. By July 2012, Cline had largely suspended mining operations at New Elk in order to reduce costs. This suspension was intended to be temporary at the time, with the mine put on care-and-maintenance, in anticipation of an eventual recovery in met coal prices. The New Elk coal mine originally opened in 1951 and was operated by a number of owners until 1989, after which it lay dormant until acquisition by Cline. The mine has all necessary permits to mine and produce coal and to transport to nearby rail-loading facilities, as well as all environmental permits. This is important, as this is not a greenfield project, with development and execution risk. This mine has been operating for decades and has developed infrastructure nearby. Furthermore, Cline invested a significant amount of capital into the mine to bring it back to operating status, only to have met coal prices drop just as the mine made its first deliveries. In December 2014, Cline filed for CCAA protection (the Canadian equivalent of Chapter 11). At the time, the Marret group of funds were owed over $110 million in principal and accrued interest. All court materials can be found here: http://cfcanada.fticonsulting.com/cline/ In the Application Record, it was disclosed that Moelis & Co. was hired to run a sales process for Cline in April 2014, which was unsuccessful. The reasons given for the failure of the process was the low met coal price, negative outlook on steel at the time, and glut of met coal assets for sale including Cliffs Natural Resources, Patriot Coal, SunCoke Energy, Mechel OAO, Walter Energy, and James River Coal. Sparks to fly at Marret Shareholder meeting: “I will be there screaming” Despite the distress that Cline Mining faced, Marret Asset Management refused to take significant mark downs on the value of the debt that they held. In Q4 of 2014, after Cline had filed for CCAA protection, MAR, MHY, and MMF took just a ~25% write-down on the value of the Cline bonds it held. As a result of these aggressive manager marks, the street began to significantly doubt the NAV of MAR/MHY/MMF, taking down the trading prices of each of these entities, as shown below: Vehicle NAV/shr Share Price Discount to NAV Cline as % of NAV MMF 9.07 8.36 -8% 7.1% MAR 4.51 3.16 -30% 10.3% MHY 0.99 0.115 -88% 81.0% MHY traded at the biggest discount to NAV, given that 81% of its portfolio consisted of Cline Mining, and the remaining 19% consisted of Mobilicity bonds, a wireless new entrant that also filed for CCAA protection (and interestingly enough ended up with a full recovery upon a sale of the business to Telus). Heading into 2015 Annual General Meeting, shareholders of MAR were not happy: “What puzzles holders is that Cline has been delisted from the TSX for about 18 months, and is now in the process of going through a complicated restructuring. Determining fair value is a challenge. In a recent update, Marret said Cline “has sufficient liquidity to continue for at least two more years and Cline is looking at various avenues, including surplus equipment sales, to extend this period. But given the uncertainty, ‘the entire NAV of Cline should be written off,’ noted one holder, who also wants other changes, including a substantial issuer bid.” Excerpted from an article written in the Financial Post about this annual general meeting, anticipating screaming shareholders: http://business.financialpost.com/news/fp-street/sparks-to-fly-at-marret-shareholder-meeting-i-will-be-there-screaming/wcm/ca55bbe9-7bc1-4414-9a1d-38699f31618a Outcome In April 2015, the Board of MAR announced that it was reviewing various alternatives to deal with the significant trading price discount to NAV and provide liquidity to shareholders. In June 2015, the Company proposed a plan to return capital to shareholders on two redemption dates. The first redemption date in July 2015 received $45mm of redemptions (approx. 51% of the shares outstanding). MAR underwent a second redemption event in October 2015 received another $18mm of redemptions. Over time, MAR, MHY, and MMF became orphaned stocks, with dwindling Net Asset Values and little to no interest. In July 2015, Cline Mining completed a CCAA plan of compromise and arrangement with a debt-for-equity swap. As a result, MAR, MHY, and MMI ended up owning 100% of the equity of Cline, with a significantly de-levered balance sheet. My estimate of the ownership interest in Cline Mining is as follows (based on their pre-petition ownership of the secured bonds): MMF: 5% MAR: 22% MHY: 73% Opportunity Today Today, MAR’s NAV is C$0.912/shr and it trades for C$0.395. MAR slowly transformed into a micro-cap stock, with very little liquidity and attracting no new investors. There are plenty of reasons not to pay MAR any attention: Lack of liquidity – the entire market cap of MAR is under C$7mm. Boring – the share price has done nothing for years. Negative stigma – MAR was tainted as an investment holding company with questions swirling around the manager’s mark on Cline. There was no compelling reason to get involved and take any accounting risk. (Note: the investment thesis is similar for MHY, which has a NAV of C$0.725/shr and trades for C$0.11, but is even less liquid with a total market cap of ~$2mm) This lack of investor attention and negative stigma, has created a very interesting investment opportunity with one of the most asymmetric return profiles I have ever seen. The lack of investor attention on MAR/MHY is particularly interesting in the context of current met coal prices. Unlike many futures traded commodities, met coal is priced off of contract settlements, mainly into China which is the world’s largest steel producer. These are hard to track unless you have access to Bloomberg data, but one can look at Teck Resource’s May 2017 investor presentation for a chart of historical met coal prices http://www.teck.com/media/20170516_BofAML-Conference.pdf If you look at page 54 of the Teck Resources slide deck, you will see that met coal prices have staged a significant comeback starting in the second half of 2016. In fact, benchmark prices were US$285/ton in Q1 2017. This was due to many factors including Cyclone Debbie which heavily impacted coal production and shipment in the Queensland state of Australia in March 2017. In fact, Chinese purchasers of coal turned to the US and other coal producing regions to fill the shortfall in supply in the aftermath of the cyclone (http://www.cnbc.com/2017/04/04/after-cyclone-debbie-china-replaces-australian-coal-with-us-cargoes.html). Met coal prices have retraced from March 2017 levels, but spot prices are still above US$160/ton. NPV Analysis of New Elk Mine The New Elk Mine had a NI 43-101 feasibility study released in 2012, where the coal product was described as low-sulphur, medium-to-high fluidity, high vol B coking coal and deemed suitable for export. The only downside of the mine is that it is landlocked in Colorado, and thus receives a lower net price per ton after adjusting for trucking, rail, and ocean freight costs to reach end customers (typically in Asia). However, the DCF analysis within the NI 43-101 takes all of this into consideration. New Elk’s cost structure on a run-rate basis is as follows: On-site costs (mining, prep & loading, truck+rail) of US$40/ton Off-site costs (royalties, taxes, sales commission) of US$15/ton Ocean-freight differential of US$30/ton This gives a total operating cost of approximately US$85/ton, after which you should add on another US$10/ton for capex, taking breakeven benchmark met coal price to $US$100/ton (before cost of capital + time value of money considerations). Here’s where the math gets interesting: At a benchmark price of US$160/ton – New Elk has a NPV10 of C$0. At a benchmark price of US$165/ton – New Elk has a NPV10 of C$142mm. At a benchmark price of US$170/ton – New Elk has an NPV10 of C$288mm. At a benchmark price of US$200/ton – New Elk has an NPV10 of C$1.16 billion! See the below table for the corresponding share prices of MAR and MHY depending on the benchmark met coal price you pick: Entity US$150/ton $160/ton $165/ton $170/ton $200/ton MAR C$0.46/shr $0.46/shr $2.23/shr $4.04/shr $14.91/shr MHY C$0.01/shr $0.01/shr $2.82/shr $5.71/shr $23.00/shr Note that MAR has a floor price of C$0.46/shr, even if Cline Mining is worth zero because it holds C$0.32/shr in cash and C$0.14/shr in other liquid, publicly traded, high yield bonds. MHY on the other hand, owns significantly more of Cline Mining (estimated 73%), but holds practically nothing else of value which means that your downside is a loss of all capital. Here is the return profile from their current share prices: Entity US$150/ton $160/ton $165/ton $170/ton $200/ton MAR 17% 17% 465% 923% 3674% MHY -91% -91% 2468% 5089% 20811% Investors should note that MAR current trades (albeit very thinly) at C$0.395/shr, which is less than the value of the cash + liquid securities (excluding Cline) that it holds on hand. In other words, you are paying less than nothing for a met coal mine that is fully permitted, fully developed, was recently producing, and could be worth over a billion dollars! Marret is Actively Pursing Strategic Alternatives for Cline Here is an excerpt from MAR’s latest quarterly report: Cline Mining Update Metallurgical coal prices have been stable above $150/tonne and spiked again, well above $200, as Cyclone Debbie disrupted production in Australia for several weeks. There have been a couple of IPO’s of restructured coal companies, which indicates the sector can now attract equity capital. The Manager continues to explore the best long term solution for the Cline assets as the quality of the proposals are improving. There is concern about weak iron ore and steel prices in China, but so far met coal prices are solid. The Manager sees this resurgence in coal prices as a window of opportunity, and is actively pursuing solutions. Marret Asset Management would love more than anything to fetch a “good” price for Cline resulting in a “par recovery” for their initial bond investment, thus saving them face and allowing them to stand tall behind their dubious manager mark over the years. This single asset is preventing the liquidation of MAR and MHY. In the case of MAR, Marret Asset Management has stopped receiving fees on the remaining assets due to the issues around the marked value of Cline, so there is no incentive for them to hold on to this asset. Conclusion MAR and MHY are two stocks with the most interesting and asymmetric risk/reward profiles I have ever seen. The traded price of MAR is below net cash + liquidation value, and you get Cline Mining and the New Elk Mine for free. Based on current met coal prices, Cline could be worth over C$140mm. If the strength in met coal prices continues and it heads towards US$200/ton, Cline could be worth upwards of a billion dollars. The Marret investment vehicles are heading for wind up and are looking to sell their last illiquid investment. A large strategic can purchase Cline for a fraction of its NPV value and significantly add to their reserves/production without much cost. If this were to happen, an investor in Cline could receive many multiples of their invested capital Recently, new evidence of the resurgence of the met coal industry can be seen in an interesting article here: http://canAadafreepress.com/article/for-the-first-time-in-six-years-a-new-american-coal-mine-has-opened A new met coal mine has opened in the US, the first time in the last six years. Why develop a greenfield project, with all of the execution and development risk, when you can get New Elk Mine for free? I do not hold a position with the issuer such as employment, directorship, or consultancy. I and/or others I advise hold a material investment in the issuer's securities. Catalyst MAR trades below net asset value of cash + liquid securities, plus you get a free option on the New Elk Mine. MAR's latest quarterly report states that there is "a window of opportunity" in pursuing strategic alternatives for the New Elk Mine. Realization of the NAV discount (excluding New Elk) gives a 17% return. Realization of any value for the New Elk Mine could result in multiples of your capital. Link to comment Share on other sites More sharing options...
Valuebo Posted April 4, 2018 Share Posted April 4, 2018 Any special insights in the BRY earnings report? Been eyeing this for a while. Link to comment Share on other sites More sharing options...
Cardboard Posted April 4, 2018 Share Posted April 4, 2018 BRY: read my latest posts on Stockhouse. Cardboard Link to comment Share on other sites More sharing options...
Valuebo Posted April 4, 2018 Share Posted April 4, 2018 BRY: read my latest posts on Stockhouse. Cardboard Will look into it. Appreciated! Link to comment Share on other sites More sharing options...
doc75 Posted May 15, 2018 Share Posted May 15, 2018 BRY: read my latest posts on Stockhouse. Cardboard Will look into it. Appreciated! BRY reported today after close. Looks awful to me. Took me by complete surprise and I'm having trouble finding a silver lining in the MD&A. Link to comment Share on other sites More sharing options...
Lakesider Posted May 15, 2018 Share Posted May 15, 2018 Margins have completely evaporated. I expect wage inflation will continue. q1 18 q1 17 Salaries and benefits 2,359,480 1,849,153 Link to comment Share on other sites More sharing options...
Broeb22 Posted May 15, 2018 Share Posted May 15, 2018 A friend showed me a pitch for IEA. has warrants since it came out of a SPAC. Trades at 2-3x EBITDA due to concerns wind energy tax credits do not get extended. If they do get extended, then the company could be worth more like 6-8x EBITDA, based on more diversified peers. Warrants would make returns very nice. But it also could be a zero. Link to comment Share on other sites More sharing options...
Cardboard Posted May 15, 2018 Share Posted May 15, 2018 Bri-Chem needs to be sold. There is value on the balance sheet: net-net working capital of $0.63/share, book value of $1.21/share with most current assets and no goodwill. There is also value in a distributor of essential products (mud/chemicals) to drill. If you remove current overhead, filing costs, etc. related to being a public company, which is stupid at this market cap, it would have been profitable this quarter even after being quite disastrous. Caron had his chance for many years to make this work and he failed. And the CFO does not own, nor never buys any share. Kind of guy that I can't trust. Time to let them packing! Cardboard Link to comment Share on other sites More sharing options...
doc75 Posted May 15, 2018 Share Posted May 15, 2018 Bri-Chem needs to be sold. There is value on the balance sheet: net-net working capital of $0.63/share, book value of $1.21/share with most current assets and no goodwill. There is also value in a distributor of essential products (mud/chemicals) to drill. If you remove current overhead, filing costs, etc. related to being a public company, which is stupid at this market cap, it would have been profitable this quarter even after being quite disastrous. Caron had his chance for many years to make this work and he failed. And the CFO does not own, nor never buys any share. Kind of guy that I can't trust. Time to let them packing! Cardboard Agreed, but do you see a good chance of this happening? Link to comment Share on other sites More sharing options...
Cardboard Posted May 15, 2018 Share Posted May 15, 2018 I do, if people get together and push. Only takes 5% of shares outstanding in Alberta to call for a special meeting of shareholders. When people are ready to go that route with extra support, a company of that size has to take it seriously due to costs. Listening to the call, it is obvious that the decision to enter oil based mud business in the Permian was a poor decision. Margins ended up being sub 5%. So they quickly decided to shut it down from warehouses that opened only a year ago. Even if they had invested more heavily to support it and rapid growth from customers, margins would have been 7-8% vs their traditional 15-20% business. Who made the math on this before moving in? Obvious that margins would have remained low even in a best case scenario. They mentioned that it required a lot of cash flow/inventory to support while they just came out from a near death experience and cash remains tight... The good news is that there is no lease break-up fee. Costs will be some tanks clean up cost, liquidating existing inventory and some already happened since customers bought at a lower price vs them moving it to another warehouse and paying freight. Canada has been poor for all services companies due to AECO pricing, pipeline restrictions and weather: rapid start of spring break-up and now longer than normal spring break-up! So it seems that the business will normalize this summer. Although, losing Q1 profitability is not good and if it had not been for the poor decision to go after a low margin business in Texas, Q1 would have been weak due to Canada but, that is it. Cardboard Link to comment Share on other sites More sharing options...
Sunrider Posted May 15, 2018 Share Posted May 15, 2018 I do, if people get together and push. Only takes 5% of shares outstanding in Alberta to call for a special meeting of shareholders. When people are ready to go that route with extra support, a company of that size has to take it seriously due to costs. Listening to the call, it is obvious that the decision to enter oil based mud business in the Permian was a poor decision. Margins ended up being sub 5%. So they quickly decided to shut it down from warehouses that opened only a year ago. Even if they had invested more heavily to support it and rapid growth from customers, margins would have been 7-8% vs their traditional 15-20% business. Who made the math on this before moving in? Obvious that margins would have remained low even in a best case scenario. They mentioned that it required a lot of cash flow/inventory to support while they just came out from a near death experience and cash remains tight... The good news is that there is no lease break-up fee. Costs will be some tanks clean up cost, liquidating existing inventory and some already happened since customers bought at a lower price vs them moving it to another warehouse and paying freight. Canada has been poor for all services companies due to AECO pricing, pipeline restrictions and weather: rapid start of spring break-up and now longer than normal spring break-up! So it seems that the business will normalize this summer. Although, losing Q1 profitability is not good and if it had not been for the poor decision to go after a low margin business in Texas, Q1 would have been weak due to Canada but, that is it. Cardboard Well, for what it's worth, you'd have my vote if you get shareholders organised (not that I own many shares)! Link to comment Share on other sites More sharing options...
rb Posted May 15, 2018 Share Posted May 15, 2018 Yea, I'd go in to support as well. But it's pretty lightly traded. I'd need 10 days of average volume just to pick up 1% of this thing. Link to comment Share on other sites More sharing options...
sculpin Posted May 15, 2018 Share Posted May 15, 2018 Bri-Chem annual meeting in June as per below. Dissatisfied shareholders could withhold voting for directors which would send a strong message of discontent with the status quo. There is likely a very large % of shareholders who would support a sale of this business at a price closer to tangible book compared to where it trades currently. Subject: BRI-CHEM CORP Dear Sir/Madam: We advise of the following with respect to the upcoming Meeting of Security Holders for the subject Issuer: Meeting Type : Annual General Meeting Record Date for Notice of Meeting : May 10, 2018 Record Date for Voting (if applicable) : May 10, 2018 Beneficial Ownership Determination Date : May 10, 2018 Meeting Date : June 14, 2018 Link to comment Share on other sites More sharing options...
Cardboard Posted May 15, 2018 Share Posted May 15, 2018 Exactly! Withhold for all nominees! Explore strategic alternatives! "A lot of people die fighting tyranny. The least I can do is vote against it." Carl Icahn Cardboard Link to comment Share on other sites More sharing options...
cameronfen Posted May 15, 2018 Share Posted May 15, 2018 Relatively large company for this thread. TSE:BDI - Black Diamond Group (different than the ski equipment company). Note: I am lazy so I am writing this up off the top of my head so the numbers may be a little off. I got this idea after seeing oil spike and looking at other oilfield accommodation companies (i.e. Civeo). Basically, BDI provides (basically monopoly lodging) to oil E & P companies in remote areas in the oil sands. They have another segment that does modular unit rentals (i.e. mobile first aid trucks, mobile schools, etc.), but the lodging business is the main driver of the thesis. I've listened to Imperial Oils conference call, they are looking to go from 180k barrels a day to 240k barrels a day (a 33% increase). Suncor is looking to increase FCF by 500 million a year (a 16%) increase. The local economies in Northern Alberta's construction business seem to be booming based on Western One results (another equipment leasing company). Western One attributes this to increased oil activity. At it's peak, BDI had a market cap of 1.5 billion, currently the stock is trading at 150 million. It has slightly more rooms than it did at its peak (roughly 15k rooms), and it bought another line of business, less correlated (but still correlated) with oil from Western One (another CoBF thread) when Western One had liquidity issues. Currently, EBITDA is around 35 million and total EV is roughly 250 million. In 2014 when everyone and their brother were extracting oil from the oil sands, this company had EBITDA of 150 million (and a market cap of 1.5 billion). If you ignore Britco (the business BDI bought which has EBITDA 20-30 million a year), on a per room basis BDI is valued at 16k EV. Civeo the market leader (and also way down from it's peak) is trading at an EV/room of 30k and applying Civeo's multiple to BDI would result in the equity going to 370 million (and getting Britco for free). Civeo is the market leader, but its purchase of Noralta was at an even higher EV/room multiple (although Noralta seemed to be doing very well compared to both BDI and Civeo, but is also half BDI's accommodation division's size). I think using the Noralta multiple, BDI should have an EV of something like 860 million. Now BDI may have the most attractive relative valuation, but if the market returns to 2014 levels, all these companies should be 5-10 baggers. Managment is decent to good in my opinion (see the Britco acquisition as well as a requirement to own a multiple of earnings as shares in the company), but I didn't investigate that thoroughly and would be interested to hear others thoughts. Other companies to look for include Horizon North Logistics. Link to comment Share on other sites More sharing options...
cameronfen Posted May 15, 2018 Share Posted May 15, 2018 I guess I should add, low correlation to the actual real estate because a lot of times in these remote areas this is the only lodging that oil workers can get. Much, much more correlated with oil prices. Link to comment Share on other sites More sharing options...
bskptkl Posted May 21, 2018 Share Posted May 21, 2018 Exactly! Withhold for all nominees! Explore strategic alternatives! "A lot of people die fighting tyranny. The least I can do is vote against it." Carl Icahn Cardboard Count up holdings of this board - see if > 10%, then it may be actionable. I have 17k shares. Who are other big holders? I led successful proxy fight back in old days (2009) - it can be done, not easy, but...I have a roadmap. We had more like 20%. Of course Cardboard - you have to be willing to be CEO! Link to comment Share on other sites More sharing options...
maunilpatel Posted May 22, 2018 Share Posted May 22, 2018 Count up holdings of this board - see if > 10%, then it may be actionable. I have 17k shares. Who are other big holders? I led successful proxy fight back in old days (2009) - it can be done, not easy, but...I have a roadmap. We had more like 20%. Of course Cardboard - you have to be willing to be CEO! I have 2.2k shares. Not significant but I would like to get behind this. Link to comment Share on other sites More sharing options...
wisowis Posted May 23, 2018 Share Posted May 23, 2018 4k shares. Link to comment Share on other sites More sharing options...
sculpin Posted August 13, 2018 Share Posted August 13, 2018 Cline Mining Update The Q2 Coking Coal Benchmark price was just over $195 tonne USD on June 30, 2018. Major financial analysts are estimating prices to stay in this range for 2018. There are many reasons for the price support including increased Chinese demand, supply disruptions in Australia, greater producer supply discipline and environmental group pressure limiting new supplies. Cline continues to be engaged with multiple parties in exploring sources of fresh capital and potentially new ownership for Cline. Overall, the prospects for a liquidity event have improved, yet continue to be far from certain. hey sculpin. Thank you for posting this from VIC. It's a very interesting idea. I took a little position in MHY. Figured if I was going to making a bet on Cline ultimately, the payoff would be comparable with a quarter of the capital vs MAR. I'm not much of a metals and mining guy but I am wondering about a few things f you or anyone else has some insight. If this mine is not profitable at $140/ton of met coal, would it be profitable to a strategic buyer for any reason? are there cost synergies in mining? If mgmt wasn't able to receive bids during the huge run up in met coal last year, why would they receive bids now? have you ever spoken to the marret or cline management about their outlook for new elk? thank you very much and thanks for the idea From VIC - also MHY.UN moving up as public access was a few days ago... Marret Resource Corp MAR August 08, 2017 - 3:38pm EST by TheSpiceTrade 2017 2018 Price: 0.37 EPS 0 0 Shares Out. (in M): 18 P/E 0 0 Market Cap (in $M): 7 P/FCF 0 0 Net Debt (in $M): -3 EBIT 0 0 TEV ($): 4 TEV/EBIT 0 0 Description / Catalyst Messages (2) Description Marret Resource Corp. (the “Company” or “MAR”, traded on the TSX) is one of the most asymmetric risk/reward investments I have ever seen in my career. It is small, illiquid, which may make it only suitable for personal accounts, but the return profile is so enticing that it is worth picking up some shares for managers of smaller funds. Investors can purchase MAR (at C$0.395/shr) below liquidation value today (C$0.463), with your downside completely protected, and upside potential of over 37x your capital invested. Executive Summary MAR started off as a publicly traded investment company focused on resource companies, but due to a confluence of factors (changes in tax regime, poor performance, and high percentage of portfolio in illiquid securities) became orphaned and suffered from significant redemptions. Throughout its downfall, the manager of MAR refused to write-down the value on Cline Mining, which owns a metallurgical coal asset called New Elk Mine in Colorado. This culminated in threats of litigation from activist shareholders, a nasty annual general meeting with press coverage, and the eventual undertaking by the manager to liquidate the portfolio. Today, MAR is completely orphaned and forgotten with a market cap of just C$7mm. There is approx. C$8.2mm worth of net cash and liquid, publicly traded high yield bonds on the balance sheet. Thus, MAR is currently trading below liquidation value. Furthermore, MAR still owns approx. 22% of Cline Mining, which underwent a CCAA facilitated debt-for-equity swap. Met coal prices have rebounded significantly since late 2016. Based on an NPV10 interpolated from the Company’s NI 43-101 feasibility study, Cline is worth C$142mm near the current benchmark met coal price of US$165/ton. At US$200/ton, Cline is worth C$1.16 billion (translates to MAR share price of C$14.91). The latest disclosure in MAR’s most recent quarterly report suggests that the manager is actively engaged in strategic alternatives for Cline Mining in the current strong met coal environment. In any case, investors are paying less than nothing for Cline Mining, and thus the investment thesis does not hinge upon a commodity call on met coal or steel markets. Business History Marret Resource Corp. is a publicly traded investment company whose primary business is investing in public and private debt securities in a broad range of natural resource sectors. The manager of MAR, the publicly traded investment company, is Marret Asset Management Inc. (“Marret Asset Management”), a Toronto based fixed income money manager who was acquired by CI Financial in Corp. in September 2013. MAR was originally envisioned as a closed-end fund with permanent capital that Marret Asset Management could invest and earn fees from. MAR entered into a management services agreement with Marret Asset Management in Dec. 2010 and raised C$75 million in equity capital in 2011. At the same time, Marret Asset management introduced three other publicly traded investment funds, these being Marret High Yield Strategies Fund (“MHY”), Marret Investment Grade Bond Fund (“MIG”), and Marret Multi Strategy Income Fund (“MMF”). In total, Marret Asset Management raised over a billion dollars for its publicly traded investment vehicles. Over the next few years, each of publicly traded investment companies ended up in trouble due to a combination of: Change in tax regime – on March 21, 2013 the Canadian Minister of Finance announced new anti-avoidance measures on “character conversion transactions” whereby funds converted income into capital gains by using forward purchase derivatives with a counterparty to obtain exposure to an underlying reference portfolio. MHY, MIG, and MMF were engaged in these character conversion transactions and marketing the tax advantageous nature of their income based investments. With this announcement, they were no longer allowed to enter into new contracts after their existing derivatives rolled off. Poor performance – all of the publicly traded Marret investment companies suffered from poor performance to varying degrees in 2011-2012. For example, MHY had a return of 1.4% in 2011 and 3.2% in 2012 (compared to the Merrill Lynch U.S. High Yield Master II Index which had a return of 16.2% in 2012). Cline Mining – unfortunately, the publicly traded Marret investment companies made one of their largest investments ever at exactly the wrong time to a metallurgical coal company called Cline Mining. As performance weakened, the manager refused to mark down their level three assets. I will get into this into the next section of this report. Trading at a discount to NAV – as a result of the street’s skepticism around Cline Mining and NAV calculations, they began to trade at a significant discount to NAV. Significant redemptions – This all culminated in significant redemptions in 2013. MHY received redemptions for 31.2mm units, representing 44% of units outstanding. Cline Mining – the Straw That Broke the Camel’s Back In Q4 2011, several Marret vehicles (those being MAR, MHY, and MMF) participated as a syndicate and provided Cline Mining Corp. (“Cline”) with $50 million of Senior Secured Bonds. Cline is a metallurgical coal exploration and production company, headquartered in Toronto, Ontario with its key asset, the New Elk Mine, located in Colorado. Cline focused on New Elk and brought it to production in December 2010, right at the beginning of a protracted downturn in global met coal markets. For context, met coal prices dropped from almost $330/ton to under $100/ton in 2014. By July 2012, Cline had largely suspended mining operations at New Elk in order to reduce costs. This suspension was intended to be temporary at the time, with the mine put on care-and-maintenance, in anticipation of an eventual recovery in met coal prices. The New Elk coal mine originally opened in 1951 and was operated by a number of owners until 1989, after which it lay dormant until acquisition by Cline. The mine has all necessary permits to mine and produce coal and to transport to nearby rail-loading facilities, as well as all environmental permits. This is important, as this is not a greenfield project, with development and execution risk. This mine has been operating for decades and has developed infrastructure nearby. Furthermore, Cline invested a significant amount of capital into the mine to bring it back to operating status, only to have met coal prices drop just as the mine made its first deliveries. In December 2014, Cline filed for CCAA protection (the Canadian equivalent of Chapter 11). At the time, the Marret group of funds were owed over $110 million in principal and accrued interest. All court materials can be found here: http://cfcanada.fticonsulting.com/cline/ In the Application Record, it was disclosed that Moelis & Co. was hired to run a sales process for Cline in April 2014, which was unsuccessful. The reasons given for the failure of the process was the low met coal price, negative outlook on steel at the time, and glut of met coal assets for sale including Cliffs Natural Resources, Patriot Coal, SunCoke Energy, Mechel OAO, Walter Energy, and James River Coal. Sparks to fly at Marret Shareholder meeting: “I will be there screaming” Despite the distress that Cline Mining faced, Marret Asset Management refused to take significant mark downs on the value of the debt that they held. In Q4 of 2014, after Cline had filed for CCAA protection, MAR, MHY, and MMF took just a ~25% write-down on the value of the Cline bonds it held. As a result of these aggressive manager marks, the street began to significantly doubt the NAV of MAR/MHY/MMF, taking down the trading prices of each of these entities, as shown below: Vehicle NAV/shr Share Price Discount to NAV Cline as % of NAV MMF 9.07 8.36 -8% 7.1% MAR 4.51 3.16 -30% 10.3% MHY 0.99 0.115 -88% 81.0% MHY traded at the biggest discount to NAV, given that 81% of its portfolio consisted of Cline Mining, and the remaining 19% consisted of Mobilicity bonds, a wireless new entrant that also filed for CCAA protection (and interestingly enough ended up with a full recovery upon a sale of the business to Telus). Heading into 2015 Annual General Meeting, shareholders of MAR were not happy: “What puzzles holders is that Cline has been delisted from the TSX for about 18 months, and is now in the process of going through a complicated restructuring. Determining fair value is a challenge. In a recent update, Marret said Cline “has sufficient liquidity to continue for at least two more years and Cline is looking at various avenues, including surplus equipment sales, to extend this period. But given the uncertainty, ‘the entire NAV of Cline should be written off,’ noted one holder, who also wants other changes, including a substantial issuer bid.” Excerpted from an article written in the Financial Post about this annual general meeting, anticipating screaming shareholders: http://business.financialpost.com/news/fp-street/sparks-to-fly-at-marret-shareholder-meeting-i-will-be-there-screaming/wcm/ca55bbe9-7bc1-4414-9a1d-38699f31618a Outcome In April 2015, the Board of MAR announced that it was reviewing various alternatives to deal with the significant trading price discount to NAV and provide liquidity to shareholders. In June 2015, the Company proposed a plan to return capital to shareholders on two redemption dates. The first redemption date in July 2015 received $45mm of redemptions (approx. 51% of the shares outstanding). MAR underwent a second redemption event in October 2015 received another $18mm of redemptions. Over time, MAR, MHY, and MMF became orphaned stocks, with dwindling Net Asset Values and little to no interest. In July 2015, Cline Mining completed a CCAA plan of compromise and arrangement with a debt-for-equity swap. As a result, MAR, MHY, and MMI ended up owning 100% of the equity of Cline, with a significantly de-levered balance sheet. My estimate of the ownership interest in Cline Mining is as follows (based on their pre-petition ownership of the secured bonds): MMF: 5% MAR: 22% MHY: 73% Opportunity Today Today, MAR’s NAV is C$0.912/shr and it trades for C$0.395. MAR slowly transformed into a micro-cap stock, with very little liquidity and attracting no new investors. There are plenty of reasons not to pay MAR any attention: Lack of liquidity – the entire market cap of MAR is under C$7mm. Boring – the share price has done nothing for years. Negative stigma – MAR was tainted as an investment holding company with questions swirling around the manager’s mark on Cline. There was no compelling reason to get involved and take any accounting risk. (Note: the investment thesis is similar for MHY, which has a NAV of C$0.725/shr and trades for C$0.11, but is even less liquid with a total market cap of ~$2mm) This lack of investor attention and negative stigma, has created a very interesting investment opportunity with one of the most asymmetric return profiles I have ever seen. The lack of investor attention on MAR/MHY is particularly interesting in the context of current met coal prices. Unlike many futures traded commodities, met coal is priced off of contract settlements, mainly into China which is the world’s largest steel producer. These are hard to track unless you have access to Bloomberg data, but one can look at Teck Resource’s May 2017 investor presentation for a chart of historical met coal prices http://www.teck.com/media/20170516_BofAML-Conference.pdf If you look at page 54 of the Teck Resources slide deck, you will see that met coal prices have staged a significant comeback starting in the second half of 2016. In fact, benchmark prices were US$285/ton in Q1 2017. This was due to many factors including Cyclone Debbie which heavily impacted coal production and shipment in the Queensland state of Australia in March 2017. In fact, Chinese purchasers of coal turned to the US and other coal producing regions to fill the shortfall in supply in the aftermath of the cyclone (http://www.cnbc.com/2017/04/04/after-cyclone-debbie-china-replaces-australian-coal-with-us-cargoes.html). Met coal prices have retraced from March 2017 levels, but spot prices are still above US$160/ton. NPV Analysis of New Elk Mine The New Elk Mine had a NI 43-101 feasibility study released in 2012, where the coal product was described as low-sulphur, medium-to-high fluidity, high vol B coking coal and deemed suitable for export. The only downside of the mine is that it is landlocked in Colorado, and thus receives a lower net price per ton after adjusting for trucking, rail, and ocean freight costs to reach end customers (typically in Asia). However, the DCF analysis within the NI 43-101 takes all of this into consideration. New Elk’s cost structure on a run-rate basis is as follows: On-site costs (mining, prep & loading, truck+rail) of US$40/ton Off-site costs (royalties, taxes, sales commission) of US$15/ton Ocean-freight differential of US$30/ton This gives a total operating cost of approximately US$85/ton, after which you should add on another US$10/ton for capex, taking breakeven benchmark met coal price to $US$100/ton (before cost of capital + time value of money considerations). Here’s where the math gets interesting: At a benchmark price of US$160/ton – New Elk has a NPV10 of C$0. At a benchmark price of US$165/ton – New Elk has a NPV10 of C$142mm. At a benchmark price of US$170/ton – New Elk has an NPV10 of C$288mm. At a benchmark price of US$200/ton – New Elk has an NPV10 of C$1.16 billion! See the below table for the corresponding share prices of MAR and MHY depending on the benchmark met coal price you pick: Entity US$150/ton $160/ton $165/ton $170/ton $200/ton MAR C$0.46/shr $0.46/shr $2.23/shr $4.04/shr $14.91/shr MHY C$0.01/shr $0.01/shr $2.82/shr $5.71/shr $23.00/shr Note that MAR has a floor price of C$0.46/shr, even if Cline Mining is worth zero because it holds C$0.32/shr in cash and C$0.14/shr in other liquid, publicly traded, high yield bonds. MHY on the other hand, owns significantly more of Cline Mining (estimated 73%), but holds practically nothing else of value which means that your downside is a loss of all capital. Here is the return profile from their current share prices: Entity US$150/ton $160/ton $165/ton $170/ton $200/ton MAR 17% 17% 465% 923% 3674% MHY -91% -91% 2468% 5089% 20811% Investors should note that MAR current trades (albeit very thinly) at C$0.395/shr, which is less than the value of the cash + liquid securities (excluding Cline) that it holds on hand. In other words, you are paying less than nothing for a met coal mine that is fully permitted, fully developed, was recently producing, and could be worth over a billion dollars! Marret is Actively Pursing Strategic Alternatives for Cline Here is an excerpt from MAR’s latest quarterly report: Cline Mining Update Metallurgical coal prices have been stable above $150/tonne and spiked again, well above $200, as Cyclone Debbie disrupted production in Australia for several weeks. There have been a couple of IPO’s of restructured coal companies, which indicates the sector can now attract equity capital. The Manager continues to explore the best long term solution for the Cline assets as the quality of the proposals are improving. There is concern about weak iron ore and steel prices in China, but so far met coal prices are solid. The Manager sees this resurgence in coal prices as a window of opportunity, and is actively pursuing solutions. Marret Asset Management would love more than anything to fetch a “good” price for Cline resulting in a “par recovery” for their initial bond investment, thus saving them face and allowing them to stand tall behind their dubious manager mark over the years. This single asset is preventing the liquidation of MAR and MHY. In the case of MAR, Marret Asset Management has stopped receiving fees on the remaining assets due to the issues around the marked value of Cline, so there is no incentive for them to hold on to this asset. Conclusion MAR and MHY are two stocks with the most interesting and asymmetric risk/reward profiles I have ever seen. The traded price of MAR is below net cash + liquidation value, and you get Cline Mining and the New Elk Mine for free. Based on current met coal prices, Cline could be worth over C$140mm. If the strength in met coal prices continues and it heads towards US$200/ton, Cline could be worth upwards of a billion dollars. The Marret investment vehicles are heading for wind up and are looking to sell their last illiquid investment. A large strategic can purchase Cline for a fraction of its NPV value and significantly add to their reserves/production without much cost. If this were to happen, an investor in Cline could receive many multiples of their invested capital Recently, new evidence of the resurgence of the met coal industry can be seen in an interesting article here: http://canAadafreepress.com/article/for-the-first-time-in-six-years-a-new-american-coal-mine-has-opened A new met coal mine has opened in the US, the first time in the last six years. Why develop a greenfield project, with all of the execution and development risk, when you can get New Elk Mine for free? I do not hold a position with the issuer such as employment, directorship, or consultancy. I and/or others I advise hold a material investment in the issuer's securities. Catalyst MAR trades below net asset value of cash + liquid securities, plus you get a free option on the New Elk Mine. MAR's latest quarterly report states that there is "a window of opportunity" in pursuing strategic alternatives for the New Elk Mine. Realization of the NAV discount (excluding New Elk) gives a 17% return. Realization of any value for the New Elk Mine could result in multiples of your capital. Link to comment Share on other sites More sharing options...
bskptkl Posted August 14, 2018 Share Posted August 14, 2018 Cline Mining Update The Q2 Coking Coal Benchmark price was just over $195 tonne USD on June 30, 2018. Major financial analysts are estimating prices to stay in this range for 2018. There are many reasons for the price support including increased Chinese demand, supply disruptions in Australia, greater producer supply discipline and environmental group pressure limiting new supplies. Cline continues to be engaged with multiple parties in exploring sources of fresh capital and potentially new ownership for Cline. Overall, the prospects for a liquidity event have improved, yet continue to be far from certain. Best part is you can get exposure to Cline for "free" or even a credit by buying MAR (last $0.52) provided MAR restructuring goes through as planned. Makes the multi-bagger potential "mind boggling". 8) Link to comment Share on other sites More sharing options...
Gregmal Posted October 13, 2018 Share Posted October 13, 2018 These are both highly speculative and require the assumption you'll lose every penny, so size accordingly. But, I think MLNT and TDW.a/b warrants fit the title profile. Link to comment Share on other sites More sharing options...
roughlyright Posted October 18, 2018 Share Posted October 18, 2018 If multi-bagger ideas, also involve crypto-assets, I recommend people to buy GVT token. Today it is currently traded at $12 per token. https://coinmarketcap.com/currencies/genesis-vision/#markets They have a working product and the team has done a superb job on delivering on their promise. I expect this to do very well in the next one year. This is a utility token which will be used once the platform goes live on October 30th. dig deep into the token and value speaks for itself. Link to comment Share on other sites More sharing options...
Recommended Posts
Create an account or sign in to comment
You need to be a member in order to leave a comment
Create an account
Sign up for a new account in our community. It's easy!
Register a new accountSign in
Already have an account? Sign in here.
Sign In Now