It's definitely my ignorance, but I'm still having trouble translating this into the matrix. Essentially I understand the concept of ROIC and ROIIC and how it interplays with growth, but my trouble is converting that qualitative understanding into an actual solid understanding of what a fair price to pay is. I've seen multiple of these matrices, even ones that Mauboussin has but they never spell out the math behind the concept. Below is an additional Mauboussin excerpt. Can someone dumb the math down and show me simply???